-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Jacobs Engineering Group Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$13.57B | $14.09B | $14.92B | $16.35B | $11.50B |
| Cost of Revenue |
|
$10.98B | $11.05B | $11.60B | $12.88B | $8.67B |
| Gross Profit |
|
$2.59B | $3.04B | $3.33B | $3.47B | $2.83B |
| Research & Development |
|
- | - | $12.06M | - | - |
| Selling,General & Administrative |
|
$2.05B | $2.36B | $2.41B | $2.40B | $2.14B |
| Operating Expense |
|
$2.05B | $2.36B | $2.41B | $2.40B | $2.14B |
| Operating Income |
|
$535.97M | $688.09M | $917.85M | $1.08B | $692.44M |
| Net Income |
|
$385.88M | $477.03M | $644.04M | $665.78M | $806.09M |
Jacobs Engineering Group Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.21B | $1.01B | $1.14B | $926.58M | $1.89B |
| Inventories |
|
- | - | $1.00 | - | - |
| Total Current Assets |
|
$4.54B | $4.29B | $4.72B | $4.69B | $4.90B |
| Property,Plant and Equipment |
|
$896.29M | $1.00B | $823.59M | $771.42M | $619.49M |
| Goodwill |
|
$5.64B | $7.20B | $7.18B | $7.34B | $4.79B |
| Total Assets |
|
$12.35B | $14.63B | $14.66B | $14.62B | $11.76B |
| Total Liabilities |
|
$6.50B | $8.00B | $7.92B | $7.38B | $6.37B |
| Retained Earnings |
|
$4.02B | $4.02B | $4.23B | $4.54B | $2.37B |
| Total Shareholder Equity |
|
$5.82B | $5.94B | $6.06B | $6.55B | $4.55B |
| Common Stock |
|
$129.75M | $128.89M | $127.39M | $125.98M | $124.08M |
Jacobs Engineering Group Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$181.63M | $250.80M | $301.06M | $307.25M | $308.74M |
| Dividends Payout |
|
-$102.93M | -$111.60M | -$115.95M | -$128.42M | -$142.78M |
| Capital Expenditures (Capex) |
|
-$118.27M | -$92.81M | -$127.62M | -$137.49M | -$121.11M |
| Free Cash Flow (FCF) |
|
$688.58M | $633.46M | $347.09M | $837.28M | $933.56M |
Jacobs Engineering Group Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$2.59B | $3.04B | $3.33B | $3.47B | $2.83B |
| Gross Profit Margin (%) |
|
19.07% | 21.60% | 22.29% | 21.24% | 24.63% |
| Operating Income |
|
$535.97M | $688.09M | $917.85M | $1.08B | $692.44M |
| Operating Income Margin (%) |
|
3.95% | 4.88% | 6.15% | 6.58% | 6.02% |
| Net Income |
|
$385.88M | $477.03M | $644.04M | $665.78M | $806.09M |
| Net Income Margin (%) |
|
2.84% | 3.38% | 4.32% | 4.07% | 7.01% |
| EBITDA |
|
$685.04M | $1.02B | $1.28B | $1.39B | $1.26B |
| EBITDA Margin (%) |
|
5.05% | 7.23% | 8.56% | 8.51% | 10.91% |
Jacobs Engineering Group Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
6.64% | 8.03% | 10.63% | 10.17% | 17.72% |
| Return on Assets (ROA) |
|
3.12% | 3.26% | 4.39% | 4.55% | 6.86% |
| Debt to Equity |
|
44.30% | 64.38% | 68.73% | 54.54% | 60.49% |
| Debt to total asset |
|
20.85% | 26.13% | 28.41% | 24.42% | 23.40% |
| Enterprise value to revenue |
|
0.89 | 1.24 | 0.98 | 1.04 | 2.04 |
| Enterprise value to EBITDA |
|
17.61 | 17.12 | 11.49 | 12.26 | 18.69 |
| Enterprise value |
|
$12.06B | $17.45B | $14.68B | $17.07B | $23.46B |
| Cash to Debt |
|
31.32% | 18.99% | 11.40% | 27.30% | 38.32% |
| Tax Rate (%) |
|
12.54% | 39.50% | 18.36% | 21.40% | 16.92% |
| Payout Ratio |
|
26.67% | 23.39% | 18.00% | 19.29% | 17.71% |
