-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
General Dynamics Corporation Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$37.93B | $38.47B | $39.41B | $42.27B | $47.72B |
| Cost of Revenue |
|
$31.60B | $32.06B | $32.79B | $35.60B | $40.35B |
| Gross Profit |
|
$6.33B | $6.41B | $6.62B | $6.67B | $7.36B |
| Research & Development |
|
$374.00M | $415.00M | $480.00M | $510.00M | - |
| Selling,General & Administrative |
|
$2.19B | $2.25B | $2.41B | $2.43B | $2.57B |
| Operating Expense |
|
$33.79B | $34.31B | $35.20B | $2.43B | $2.57B |
| Operating Income |
|
$4.13B | $4.16B | $4.21B | $4.25B | $4.80B |
| Net Income |
|
$3.17B | $3.26B | $3.39B | $3.32B | $3.78B |
General Dynamics Corporation Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.82B | $1.60B | $1.24B | $1.91B | $1.70B |
| Inventories |
|
$5.75B | $5.34B | $6.32B | $8.58B | $9.72B |
| Total Current Assets |
|
$21.54B | $19.99B | $21.06B | $23.62B | $24.39B |
| Property,Plant and Equipment |
|
$5.10B | $5.42B | $5.90B | $6.20B | $6.47B |
| Goodwill |
|
$20.05B | $20.10B | $20.33B | $20.59B | $20.56B |
| Total Assets |
|
$51.31B | $50.07B | $51.59B | $54.81B | $55.88B |
| Total Liabilities |
|
$35.65B | $32.43B | $33.02B | $33.51B | $33.82B |
| Retained Earnings |
|
$33.50B | $35.42B | $37.40B | $39.27B | $41.49B |
| Total Shareholder Equity |
|
$15.66B | $17.64B | $18.57B | $21.30B | $22.06B |
| Common Stock |
|
$482.00M | $482.00M | $482.00M | $482.00M | $482.00M |
General Dynamics Corporation Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$878.00M | $890.00M | $884.00M | $863.00M | $886.00M |
| Dividends Payout |
|
-$1.24B | -$1.32B | -$1.37B | -$1.43B | -$1.53B |
| Capital Expenditures (Capex) |
|
-$967.00M | -$887.00M | -$1.11B | -$904.00M | -$916.00M |
| Free Cash Flow (FCF) |
|
$2.89B | $3.38B | $3.47B | $3.81B | $3.20B |
General Dynamics Corporation Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$6.33B | $6.41B | $6.62B | $6.67B | $7.36B |
| Gross Profit Margin (%) |
|
16.68% | 16.66% | 16.80% | 15.78% | 15.43% |
| Operating Income |
|
$4.13B | $4.16B | $4.21B | $4.25B | $4.80B |
| Operating Income Margin (%) |
|
10.90% | 10.82% | 10.69% | 10.04% | 10.05% |
| Net Income |
|
$3.17B | $3.26B | $3.39B | $3.32B | $3.78B |
| Net Income Margin (%) |
|
8.35% | 8.47% | 8.60% | 7.84% | 7.93% |
| EBITDA |
|
$5.11B | $5.19B | $5.31B | $5.25B | $5.82B |
| EBITDA Margin (%) |
|
13.21% | 13.14% | 12.93% | 12.41% | 12.20% |
General Dynamics Corporation Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
20.22% | 18.46% | 18.26% | 15.56% | 17.14% |
| Return on Assets (ROA) |
|
6.17% | 6.50% | 6.57% | 6.05% | 6.77% |
| Debt to Equity |
|
83.00% | 65.16% | 56.53% | 52.04% | 48.39% |
| Debt to total asset |
|
25.33% | 22.96% | 20.35% | 20.22% | 19.11% |
| Enterprise value to revenue |
|
1.39 | 1.78 | 1.97 | 1.89 | 1.72 |
| Enterprise value to EBITDA |
|
10.36 | 13.16 | 14.60 | 15.27 | 14.11 |
| Enterprise value |
|
$52.87B | $68.35B | $77.56B | $80.10B | $82.09B |
| Cash to Debt |
|
29.68% | 37.16% | 43.63% | 42.50% | 38.52% |
| Tax Rate (%) |
|
15.28% | 15.90% | 16.01% | 16.79% | 16.70% |
| Payout Ratio |
|
39.15% | 40.37% | 40.38% | 43.08% | 40.43% |
