logo Ford Motor Company + Follow
Ticker
F
TSLA
GM
Headquarter
Dearborn ,MI
US
Austin ,TX
US
Detroit ,MI
US
CEO
Mr. James Duncan Farley Jr.
Mr. Elon R. Musk
Ms. Mary T. Barra
Industry
Auto - Manufacturers
Auto - Manufacturers
Auto - Manufacturers
Stock Price
Stock Price
Market Cap
$36.36B
$1.16T
$47.56B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 173.00K
  • 495.00K
  • 171.00K
  • 127.86K
  • 140.47K
  • 125.67K
  • 81.00K
  • 76.00K
  • 90.00K
Y/Y
5.46%
186.13%
65.45%
28.77%
9.87%
10.54%
9.46%
6.17%
18.42%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $158.06B
  • $176.19B
  • $184.99B
  • $81.46B
  • $96.77B
  • $97.69B
  • $156.74B
  • $171.84B
  • $187.44B
Y/Y
15.93%
11.47%
5%
51.35%
18.8%
0.95%
23.41%
9.64%
9.08%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • $7.80B
  • $8.20B
  • -
  • $3.08B
  • $3.97B
  • $4.54B
  • $9.80B
  • $9.90B
  • -
Y/Y
2.63%
5.13%
100%
18.59%
29.07%
14.39%
24.05%
1.02%
100%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • $12.40B
  • $5.46B
  • $5.22B
  • $13.66B
  • $8.89B
  • $7.08B
  • $10.32B
  • $9.30B
  • $12.78B
Y/Y
28.64%
55.99%
4.38%
109.35%
34.89%
20.41%
24.52%
9.86%
37.49%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 29.00%
  • -9.00%
  • 19.00%
  • 8.00%
  • -50.00%
  • 20.00%
  • 16.00%
  • 5.00%
  • 30.00%
Y/Y
4024.66%
131.87%
302.74%
25.14%
707.88%
140.74%
25.29%
66.77%
454.53%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • -$2.15B
  • $4.35B
  • $5.88B
  • $12.58B
  • $15.00B
  • $7.09B
  • $9.93B
  • $10.13B
  • $6.01B
Y/Y
112%
302%
35.24%
127.79%
19.2%
52.72%
0.85%
1.94%
40.67%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $255.88B
  • $273.31B
  • $285.20B
  • $82.34B
  • $106.62B
  • $122.07B
  • $264.04B
  • $273.06B
  • $279.76B
Y/Y
0.45%
6.81%
4.35%
32.52%
29.49%
14.49%
7.89%
3.42%
2.45%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $212.72B
  • $230.51B
  • $240.34B
  • $36.44B
  • $43.01B
  • $48.39B
  • $191.75B
  • $204.76B
  • $214.17B
Y/Y
2.07%
8.37%
4.26%
19.29%
18.03%
12.51%
7.18%
6.78%
4.6%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$6.87B
  • -$8.24B
  • -$8.68B
  • -$7.17B
  • -$8.90B
  • -$11.35B
  • -$21.19B
  • -$24.61B
  • -$15.28B
Y/Y
10.26%
19.95%
5.44%
10.51%
24.08%
27.49%
4.18%
16.16%
37.92%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 7.85%
  • 3.10%
  • 2.82%
  • 16.76%
  • 9.19%
  • 7.24%
  • 6.58%
  • 5.41%
  • 6.82%
Y/Y
38.43%
60.51%
9.03%
38.28%
45.17%
21.22%
38.85%
17.78%
26.06%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • -1.36%
  • 2.47%
  • 3.18%
  • 15.45%
  • 15.50%
  • 7.26%
  • 6.34%
  • 5.89%
  • 3.21%
Y/Y
110.33%
281.62%
28.74%
50.58%
0.32%
53.16%
19.65%
7.1%
45.5%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • $4.74B
  • $11.82B
  • $14.24B
  • $17.66B
  • $14.80B
  • $14.71B
  • $23.86B
  • $23.05B
  • $21.75B
Y/Y
81.46%
149.51%
20.47%
83.45%
16.2%
0.59%
7.21%
3.39%
5.63%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • -$13.00M
  • $6.68B
  • $6.74B
  • $7.55B
  • $4.36B
  • $3.65B
  • -$5.14B
  • -$3.68B
  • $4.85B
Y/Y
100.14%
51500%
0.85%
116.82%
42.31%
16.27%
25.7%
28.46%
231.79%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • -4.98%
  • 10.16%
  • 13.11%
  • 28.15%
  • 23.95%
  • 9.73%
  • 14.65%
  • 15.75%
  • 9.53%
Y/Y
113.47%
304.02%
29.04%
53.83%
14.92%
59.37%
12.64%
7.51%
39.49%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • -0.84%
  • 1.59%
  • 2.06%
  • 15.28%
  • 14.07%
  • 5.81%
  • 3.76%
  • 3.71%
  • 2.15%
Y/Y
112.03%
289.29%
29.56%
71.88%
7.92%
58.71%
8.07%
1.33%
42.05%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 324.86%
  • 353.28%
  • 358.79%
  • 12.86%
  • 15.28%
  • 11.26%
  • 169.19%
  • 190.78%
  • 207.21%
Y/Y
13%
8.75%
1.56%
56.24%
18.82%
26.31%
7.59%
12.76%
8.61%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $162.02B
  • $174.98B
  • $177.31B
  • $375.05B
  • $781.85B
  • $1.27T
  • $144.16B
  • $152.79B
  • $170.22B
Y/Y
19.73%
8%
1.33%
63.72%
108.47%
62.33%
17.33%
5.99%
11.41%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 1.03
  • 0.99
  • 0.96
  • 4.60
  • 8.08
  • 12.99
  • 0.92
  • 0.89
  • 0.91
Y/Y
30.76%
3.12%
3.48%
76.03%
75.48%
60.81%
33.02%
3.33%
2.14%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 34.21
  • 14.81
  • 12.46
  • 21.24
  • 52.84
  • 86.29
  • 6.04
  • 6.63
  • 7.82
Y/Y
332.95%
56.72%
15.89%
80.22%
148.78%
63.3%
10.91%
9.71%
18.05%