Delta Air Lines Competitors & Alternatives
Delta Air Lines competitors and alternatives include Southwest Airlines Co., etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Ticker
DAL
LUV
Headquarter
Atlanta
,GA
US
Dallas
,TX
US
CEO
Mr. Edward H. Bastian
Mr. Robert E. Jordan
Industry
Airlines, Airports & Air Services
Airlines, Airports & Air Services
Stock Price
Stock Price
Market Cap
$42.01B
$17.90B
Employees
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Employees
- 95.00K
- 103.00K
- 103.00K
- 66.66K
- 74.81K
- 72.45K
Y/Y
14.46%
8.42%
0%
20.97%
12.23%
3.15%
Income Statement
Revenue
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Revenue
- $50.58B
- $58.05B
- $61.64B
- $23.81B
- $26.09B
- $27.48B
Y/Y
69.18%
14.76%
6.19%
50.82%
9.56%
5.34%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Research and Development
- $307.00M
- -
- -
- -
- -
- -
Y/Y
1.99%
100%
0%
0%
0%
0%
Operating Income
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Operating Income
- $1.62B
- $5.52B
- $6.00B
- $1.02B
- $224.00M
- $321.00M
Y/Y
521.15%
241.86%
8.59%
40.91%
77.97%
43.3%
Tax Rate (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Tax Rate (%)
- 31.00%
- 18.00%
- 26.00%
- 26.00%
- 27.00%
- 22.00%
Y/Y
5.03%
42.81%
44.75%
1.14%
2.23%
16.2%
Net Income
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Net Income
- $1.32B
- $4.61B
- $3.46B
- $539.00M
- $465.00M
- $465.00M
Y/Y
370.71%
249.7%
24.99%
44.83%
13.73%
0%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Total Assets
- $72.28B
- $73.64B
- $75.37B
- $35.37B
- $36.49B
- $33.75B
Y/Y
0.27%
1.89%
2.35%
2.62%
3.16%
7.5%
Total Liabilities
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Total Liabilities
- $65.82B
- $62.54B
- $60.08B
- $24.68B
- $25.97B
- $23.40B
Y/Y
4.38%
4.98%
3.93%
4.72%
5.23%
9.9%
Capital Expenditures (Capex)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Capital Expenditures (Capex)
- -$6.37B
- -$5.32B
- -$5.14B
- -$3.95B
- -$3.55B
- -$2.08B
Y/Y
96.06%
16.38%
3.44%
672.21%
9.96%
41.46%
Profitability
Operating Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Operating Income Margin (%)
- 3.19%
- 9.51%
- 9.73%
- 4.27%
- 0.86%
- 1.17%
Y/Y
266.67%
198.12%
2.31%
60.83%
79.86%
36.05%
Net Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Net Income Margin (%)
- 2.61%
- 7.94%
- 5.61%
- 2.26%
- 1.78%
- 1.69%
Y/Y
177.66%
204.21%
29.35%
63.49%
21.24%
5.06%
EBITDA
2021 | 3675000000.00 |
---|---|
2022 | 5050000000.00 |
2023 | 8783000000.00 |
2024 | 8205000000.00 |
2021 | 3028000000.00 |
---|---|
2022 | 2380000000.00 |
2023 | 2391000000.00 |
2024 | 2504000000.00 |
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
EBITDA
- $5.05B
- $8.78B
- $8.21B
- $2.38B
- $2.39B
- $2.50B
Y/Y
37.41%
73.92%
6.58%
21.4%
0.46%
4.73%
Free Cash Flow (FCF)
2021 | 16000000.00 |
---|---|
2022 | -2000000.00 |
2023 | 1141000000.00 |
2024 | 2885000000.00 |
2021 | 1811000000.00 |
---|---|
2022 | -156000000.00 |
2023 | -389000000.00 |
2024 | -1618000000.00 |
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Free Cash Flow (FCF)
- -$2.00M
- $1.14B
- $2.89B
- -$156.00M
- -$389.00M
- -$1.62B
Y/Y
112.5%
57150%
152.85%
108.61%
149.36%
315.94%
Ratios
Return on Equity (ROE)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Return on Equity (ROE)
- 20.42%
- 41.50%
- 22.61%
- 5.04%
- 4.42%
- 4.49%
Y/Y
164.85%
103.23%
45.52%
46.27%
12.3%
1.58%
Return on Assets (ROA)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Return on Assets (ROA)
- 1.82%
- 6.26%
- 4.59%
- 1.52%
- 1.27%
- 1.38%
Y/Y
366.67%
243.96%
26.68%
43.49%
16.45%
8.66%
Debt to Equity
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Debt to Equity
- 474.13%
- 245.66%
- 148.90%
- 88.25%
- 87.77%
- 77.86%
Y/Y
50.22%
48.19%
39.39%
25.17%
0.54%
11.29%
Valuation
Enterprise Value
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value
- $48.31B
- $50.25B
- $58.94B
- $19.91B
- $17.12B
- $21.28B
Y/Y
6.26%
4.01%
17.3%
20.89%
13.97%
24.24%
Enterprise value to Revenue
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value to Revenue
- 0.96
- 0.87
- 0.96
- 0.84
- 0.66
- 0.77
Y/Y
44.59%
9.37%
10.47%
47.55%
21.49%
17.95%
Enterprise value to EBITDA
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value to EBITDA
- 9.57
- 5.72
- 7.18
- 8.36
- 7.16
- 8.50
Y/Y
31.79%
40.2%
25.57%
0.65%
14.37%
18.63%