-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
ConocoPhillips Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$18.78B | $45.83B | $78.49B | $57.86B | $56.95B |
| Cost of Revenue |
|
$17.94B | $31.06B | $48.48B | $29.67B | $20.01B |
| Gross Profit |
|
$841.00M | $14.77B | $30.01B | $28.19B | $36.94B |
| Research & Development |
|
$75.00M | $62.00M | $71.00M | $81.00M | - |
| Selling,General & Administrative |
|
$430.00M | $719.00M | $623.00M | $705.00M | $1.16B |
| Operating Expense |
|
$2.64B | $2.70B | $4.55B | $1.16B | $16.38B |
| Operating Income |
|
-$1.89B | $14.00B | $28.09B | $27.04B | $28.19B |
| Net Income |
|
-$2.66B | $8.08B | $18.68B | $10.96B | $9.25B |
ConocoPhillips Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$7.86B | $6.59B | $9.24B | $6.61B | $6.11B |
| Inventories |
|
$1.00B | $1.21B | $1.22B | $1.40B | $1.81B |
| Total Current Assets |
|
$12.07B | $16.05B | $18.75B | $14.33B | $15.65B |
| Property,Plant and Equipment |
|
$39.89B | $64.91B | $64.87B | $70.74B | $94.36B |
| Goodwill |
|
- | - | - | - | - |
| Total Assets |
|
$62.62B | $90.66B | $93.83B | $95.92B | $122.78B |
| Total Liabilities |
|
$32.77B | $45.26B | $45.83B | $46.65B | $57.98B |
| Retained Earnings |
|
$35.21B | $40.67B | $53.03B | $59.27B | - |
| Total Shareholder Equity |
|
$29.85B | $45.41B | $48.00B | $49.28B | $1.41B |
| Common Stock |
|
$18.00M | $21.00M | $21.00M | $21.00M | $23.00M |
ConocoPhillips Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$5.52B | $7.21B | $7.50B | $8.27B | $9.60B |
| Dividends Payout |
|
-$1.83B | -$2.36B | -$5.73B | -$5.58B | -$3.65B |
| Capital Expenditures (Capex) |
|
-$4.72B | -$5.32B | -$10.16B | -$11.25B | -$12.12B |
| Free Cash Flow (FCF) |
|
$87.00M | $11.67B | $18.16B | $8.72B | $8.01B |
ConocoPhillips Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$841.00M | $14.77B | $30.01B | $28.19B | $36.94B |
| Gross Profit Margin (%) |
|
4.48% | 32.22% | 38.24% | 48.73% | 64.86% |
| Operating Income |
|
-$1.89B | $14.00B | $28.09B | $27.04B | $28.19B |
| Operating Income Margin (%) |
|
-10.06% | 30.56% | 35.79% | 46.72% | 49.50% |
| Net Income |
|
-$2.66B | $8.08B | $18.68B | $10.96B | $9.25B |
| Net Income Margin (%) |
|
-14.13% | 17.63% | 23.80% | 18.94% | 16.23% |
| EBITDA |
|
$4.52B | $21.09B | $37.13B | $25.78B | $24.05B |
| EBITDA Margin (%) |
|
19.33% | 46.29% | 45.35% | 44.56% | 42.23% |
ConocoPhillips Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-8.89% | 17.79% | 38.91% | 22.23% | 653.82% |
| Return on Assets (ROA) |
|
-4.24% | 8.91% | 19.91% | 11.42% | 7.53% |
| Debt to Equity |
|
51.49% | 43.90% | 34.67% | 39.84% | 1,720.23% |
| Debt to total asset |
|
24.54% | 21.99% | 17.74% | 20.47% | 19.81% |
| Enterprise value to revenue |
|
2.95 | 2.41 | 2.05 | 2.65 | 2.38 |
| Enterprise value to EBITDA |
|
12.27 | 5.24 | 4.32 | 5.96 | 5.64 |
| Enterprise value |
|
$55.49B | $110.49B | $160.52B | $153.60B | $135.63B |
| Cash to Debt |
|
31.24% | 85.26% | 170.13% | 101.69% | 82.73% |
| Tax Rate (%) |
|
15.45% | 36.45% | 33.82% | 32.73% | 32.38% |
| Payout Ratio |
|
-68.96% | 29.20% | 30.65% | 50.95% | 39.44% |
