logo W.W. Grainger + Follow
Ticker
GWW
Headquarter
Lake Forest ,IL
US
CEO
Mr. Donald G. Macpherson
Industry
Industrial - Distribution
Stock Price
Stock Price
Market Cap
$47.50B
Employees
Years
  • 2022
  • 2023
  • 2024
Employees
  • 26.00K
  • 26.00K
  • 26.00K
Y/Y
7.44%
0%
0%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
Revenue
  • $15.23B
  • $16.48B
  • $17.17B
Y/Y
16.94%
8.21%
4.19%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
Research and Development
  • -
  • -
  • -
Y/Y
0%
0%
0%
Operating Income
Years
  • 2022
  • 2023
  • 2024
Operating Income
  • $2.22B
  • $2.57B
  • $2.64B
Y/Y
43.18%
15.8%
2.81%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 25.00%
  • 24.00%
  • 23.00%
Y/Y
0.56%
3.86%
3.56%
Net Income
Years
  • 2022
  • 2023
  • 2024
Net Income
  • $1.55B
  • $1.83B
  • $1.91B
Y/Y
48.32%
18.23%
4.37%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
Total Assets
  • $7.59B
  • $8.15B
  • $8.83B
Y/Y
15.11%
7.37%
8.37%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $4.85B
  • $4.71B
  • $5.13B
Y/Y
9.5%
3.03%
8.92%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$256.00M
  • -$445.00M
  • -$541.00M
Y/Y
0.39%
73.83%
21.57%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 14.55%
  • 15.57%
  • 15.36%
Y/Y
22.47%
7.01%
1.35%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • 10.16%
  • 11.10%
  • 11.12%
Y/Y
26.84%
9.25%
0.18%
EBITDA
Years
  • 2022
  • 2023
  • 2024
EBITDA
  • $2.40B
  • $2.81B
  • $2.89B
Y/Y
38.32%
16.76%
2.96%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • $1.08B
  • $1.59B
  • $1.57B
Y/Y
57.92%
47.26%
1.01%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • 56.56%
  • 58.72%
  • 51.55%
Y/Y
17.13%
3.82%
12.21%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • 20.39%
  • 22.45%
  • 21.62%
Y/Y
28.89%
10.1%
3.7%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 98.90%
  • 88.35%
  • 85.96%
Y/Y
22.66%
10.67%
2.71%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
Enterprise value
  • $30.69B
  • $43.44B
  • $53.69B
Y/Y
4.34%
41.54%
23.59%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 2.02
  • 2.64
  • 3.13
Y/Y
10.78%
30.8%
18.62%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 12.77
  • 15.48
  • 18.58
Y/Y
24.57%
21.22%
20.04%