Schlumberger Limited + Follow

Company

Ticker

SLB

BKR

HAL

Headquarter

Houston ,TX

CEO

Mr. Olivier Le Peuch

Mr. Lorenzo Simonelli

Mr. Jeffrey Allen Miller CPA

Industry

Oil & Gas Equipment & Services

Stock Price

Market Cap

$53.62B

$41.90B

$21.00B

Employees

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Employees

99.00K
111.00K
110.00K

55.00K
58.00K
57.00K

45.00K
48.00K
48.00K

Y/Y

7.61%

12.12%

0.9%

1.85%

5.45%

1.72%

12.5%

6.67%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Revenue

$28.09B
$33.14B
$36.29B

$21.16B
$25.51B
$27.83B

$20.30B
$23.02B
$22.94B

Y/Y

22.51%

17.96%

9.52%

3.02%

20.56%

9.11%

32.7%

13.41%

0.32%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Research and Development

$634.00M
$711.00M
$749.00M

$556.00M
$658.00M
-

$345.00M
-
-

Y/Y

14.44%

12.15%

5.34%

13.01%

18.35%

100%

7.48%

100%

Operating Income

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income

$4.76B
$5.50B
$6.33B

$1.19B
$2.65B
$3.08B

$2.71B
$4.08B
$3.82B

Y/Y

500.38%

15.5%

15.04%

18.98%

123.29%

16.44%

50.39%

50.83%

6.39%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Tax Rate (%)

18.00%
19.00%
21.00%

2,727.00%
26.00%
8.00%

24.00%
21.00%
22.00%

Y/Y

2.93%

4.5%

12.01%

1439.96%

99.05%

69.5%

241.51%

14.63%

6.53%

Net Income

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income

$3.44B
$4.20B
$4.46B

-$578.00M
$1.94B
$2.98B

$1.57B
$2.64B
$2.50B

Y/Y

82.93%

22.14%

6.14%

75.15%

436.16%

53.32%

7.89%

67.81%

5.19%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Assets

$43.14B
$47.96B
$48.94B

$34.18B
$36.95B
$38.36B

$23.26B
$24.68B
$25.59B

Y/Y

3.91%

11.18%

2.04%

3.3%

8.09%

3.84%

4.18%

6.14%

3.66%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Liabilities

$25.15B
$26.60B
$26.59B

$19.66B
$21.43B
$21.31B

$15.28B
$15.25B
$15.04B

Y/Y

4.11%

5.77%

0.05%

5.67%

0.55%

2.02%

0.18%

1.38%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$1.72B
-$2.09B
-$1.93B

-$772.00M
-$1.22B
-

-$1.01B
-$1.38B
-$1.44B

Y/Y

45.34%

21.98%

7.7%

42.7%

58.55%

100%

26.53%

36.4%

4.57%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

16.95%
16.60%
17.43%

5.60%
10.37%
11.07%

13.34%
17.74%
16.66%

Y/Y

389.88%

2.06%

15.46%

85.18%

6.75%

13.34%

32.98%

6.09%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

12.25%
12.68%
12.29%

-2.73%
7.62%
10.70%

7.74%
11.46%
10.90%

Y/Y

49.39%

3.51%

3.08%

69.57%

379.12%

40.42%

18.78%

48.06%

4.89%

EBITDA

2021	2913000000.00
2022	6430000000.00
2023	7544000000.00
2024	8069000000.00

2021	1832000000.00
2022	1335000000.00
2023	3958000000.00
2024	4599000000.00

2021	2685000000.00
2022	3542000000.00
2023	4837000000.00
2024	5005000000.00

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

EBITDA

$6.43B
$7.54B
$8.07B

$1.34B
$3.96B
$4.60B

$3.54B
$4.84B
$5.01B

Y/Y

120.73%

17.33%

6.96%

27.13%

196.48%

16.2%

31.92%

36.56%

3.47%

Free Cash Flow (FCF)

2021	3471000000.00
2022	2005000000.00
2023	4545000000.00
2024	4473000000.00

2021	1833000000.00
2022	1116000000.00
2023	1838000000.00
2024	3332000000.00

2021	1112000000.00
2022	1231000000.00
2023	2079000000.00
2024	2423000000.00

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$2.01B
$4.55B
$4.47B

$1.12B
$1.84B
$3.33B

$1.23B
$2.08B
$2.42B

Y/Y

42.24%

126.68%

1.58%

39.12%

64.7%

81.28%

10.7%

68.89%

16.55%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

19.13%
20.82%
26.64%

-3.98%
12.64%
17.47%

19.78%
28.09%
23.81%

Y/Y

55.4%

8.83%

27.95%

102.03%

417.59%

38.21%

8.85%

42.01%

15.24%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

7.98%
8.76%
9.12%

-1.69%
5.26%
7.77%

6.76%
10.69%
9.77%

Y/Y

76.16%

9.77%

4.11%

81.72%

411.24%

47.72%

3.52%

58.14%

8.61%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Debt to Equity

67.96%
59.26%
72.11%

45.83%
39.18%
35.32%

112.52%
93.80%
81.88%

Y/Y

26.81%

12.8%

21.68%

14.09%

14.51%

9.85%

26.09%

16.64%

12.71%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value

$86.27B
$83.22B
$63.01B

$33.32B
$37.83B
$43.67B

$42.17B
$39.04B
$30.01B

Y/Y

58.68%

3.53%

24.29%

46.77%

13.55%

15.43%

52.93%

7.41%

23.13%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

3.07
2.51
1.74

1.57
1.48
1.57

2.08
1.70
1.31

Y/Y

29.52%

18.22%

30.86%

42.47%

5.82%

5.8%

15.24%

18.36%

22.88%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

13.42
11.03
7.81

24.96
9.56
9.49

11.91
8.07
6.00

Y/Y

28.11%

17.78%

29.21%

101.41%

61.7%

0.66%

15.93%

32.2%

25.71%

Schlumberger Limited Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher