-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
PayPal Holdings Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$21.45B | $25.37B | $27.52B | $29.77B | $31.80B |
| Cost of Revenue |
|
$9.68B | $11.38B | $13.75B | $16.07B | $17.14B |
| Gross Profit |
|
$11.78B | $14.00B | $13.77B | $13.70B | $14.66B |
| Research & Development |
|
$2.64B | $3.04B | $3.25B | $2.97B | $2.98B |
| Selling,General & Administrative |
|
$3.93B | $4.56B | $4.36B | $3.87B | $4.15B |
| Operating Expense |
|
$8.35B | $9.67B | $9.73B | $8.68B | $9.33B |
| Operating Income |
|
$3.29B | $4.26B | $3.84B | $5.03B | $5.33B |
| Net Income |
|
$4.20B | $4.17B | $2.42B | $4.25B | $4.15B |
PayPal Holdings Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$13.08B | $9.50B | $10.85B | $14.06B | $10.82B |
| Inventories |
|
- | - | $17.00M | -$463.00M | - |
| Total Current Assets |
|
$51.00B | $52.57B | $57.52B | $62.57B | $61.09B |
| Property,Plant and Equipment |
|
$1.81B | $1.91B | $1.73B | $1.49B | $1.51B |
| Goodwill |
|
$9.14B | $11.45B | $11.21B | $11.03B | $10.84B |
| Total Assets |
|
$70.38B | $75.80B | $78.72B | $82.17B | $81.61B |
| Total Liabilities |
|
$50.32B | $54.08B | $58.44B | $61.12B | $61.19B |
| Retained Earnings |
|
$12.37B | $16.54B | $18.95B | $23.20B | $27.35B |
| Total Shareholder Equity |
|
$20.02B | $21.73B | $20.27B | $21.05B | $20.42B |
| Common Stock |
|
- | - | - | - | - |
PayPal Holdings Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$1.19B | $1.27B | $1.32B | $1.07B | $697.00M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$866.00M | -$908.00M | -$706.00M | -$623.00M | -$683.00M |
| Free Cash Flow (FCF) |
|
$5.35B | $4.89B | $5.11B | $4.22B | $6.77B |
PayPal Holdings Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$11.78B | $14.00B | $13.77B | $13.70B | $14.66B |
| Gross Profit Margin (%) |
|
54.90% | 55.17% | 50.05% | 46.03% | 46.10% |
| Operating Income |
|
$3.29B | $4.26B | $3.84B | $5.03B | $5.33B |
| Operating Income Margin (%) |
|
15.33% | 16.80% | 13.94% | 16.89% | 16.75% |
| Net Income |
|
$4.20B | $4.17B | $2.42B | $4.25B | $4.15B |
| Net Income Margin (%) |
|
19.59% | 16.43% | 8.79% | 14.26% | 13.04% |
| EBITDA |
|
$6.46B | $5.60B | $4.99B | $6.83B | $6.74B |
| EBITDA Margin (%) |
|
21.85% | 22.12% | 19.98% | 22.94% | 21.21% |
PayPal Holdings Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
20.99% | 19.19% | 11.93% | 20.17% | 20.31% |
| Return on Assets (ROA) |
|
5.97% | 5.50% | 3.07% | 5.17% | 5.08% |
| Debt to Equity |
|
44.65% | 41.64% | 51.38% | 45.96% | 48.39% |
| Debt to total asset |
|
12.70% | 11.94% | 13.23% | 11.78% | 12.10% |
| Enterprise value to revenue |
|
13.00 | 8.88 | 3.08 | 2.30 | 2.87 |
| Enterprise value to EBITDA |
|
43.15 | 40.25 | 17.01 | 10.00 | 13.52 |
| Enterprise value |
|
$278.86B | $225.24B | $84.83B | $68.33B | $91.14B |
| Cash to Debt |
|
69.57% | 64.07% | 55.80% | 50.05% | 75.41% |
| Tax Rate (%) |
|
17.04% | -1.71% | 28.13% | 21.53% | 22.18% |
| Payout Ratio |
|
- | - | - | - | - |
