-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Moody's Corporation Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$5.37B | $6.22B | $5.47B | $5.92B | $7.09B |
| Cost of Revenue |
|
$1.48B | $1.64B | $1.61B | $1.69B | $1.95B |
| Gross Profit |
|
$3.90B | $4.58B | $3.86B | $4.23B | $5.14B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.23B | $1.48B | $1.53B | $1.62B | $1.74B |
| Operating Expense |
|
$1.45B | $1.74B | $1.86B | $2.09B | $1.74B |
| Operating Income |
|
$2.39B | $2.84B | $1.88B | $2.14B | $2.88B |
| Net Income |
|
$1.78B | $2.21B | $1.37B | $1.61B | $2.06B |
Moody's Corporation Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.70B | $1.90B | $1.86B | $2.19B | $2.97B |
| Inventories |
|
$216.00M | $212.00M | -$3.51B | - | - |
| Total Current Assets |
|
$4.51B | $4.01B | $4.09B | $4.34B | $5.29B |
| Property,Plant and Equipment |
|
$671.00M | $785.00M | $848.00M | $880.00M | $872.00M |
| Goodwill |
|
$4.56B | $6.00B | $5.84B | $5.96B | $5.99B |
| Total Assets |
|
$12.41B | $14.68B | $14.35B | $14.62B | $15.51B |
| Total Liabilities |
|
$10.65B | $11.76B | $14.35B | $11.15B | $11.78B |
| Retained Earnings |
|
$11.01B | $12.76B | $13.62B | $14.66B | $16.07B |
| Total Shareholder Equity |
|
$1.76B | $2.92B | $2.52B | $3.32B | $3.57B |
| Common Stock |
|
$3.00M | $3.00M | $3.00M | $3.00M | $3.00M |
Moody's Corporation Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$220.00M | $257.00M | $331.00M | $373.00M | $431.00M |
| Dividends Payout |
|
-$420.00M | -$463.00M | -$515.00M | -$564.00M | -$620.00M |
| Capital Expenditures (Capex) |
|
-$103.00M | -$139.00M | -$283.00M | -$271.00M | - |
| Free Cash Flow (FCF) |
|
$2.04B | $1.87B | $1.19B | $1.88B | $2.84B |
Moody's Corporation Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$3.90B | $4.58B | $3.86B | $4.23B | $5.14B |
| Gross Profit Margin (%) |
|
72.54% | 73.67% | 70.50% | 71.48% | 72.56% |
| Operating Income |
|
$2.39B | $2.84B | $1.88B | $2.14B | $2.88B |
| Operating Income Margin (%) |
|
44.46% | 45.74% | 34.44% | 36.12% | 40.56% |
| Net Income |
|
$1.78B | $2.21B | $1.37B | $1.61B | $2.06B |
| Net Income Margin (%) |
|
33.10% | 35.61% | 25.13% | 27.16% | 29.03% |
| EBITDA |
|
$2.66B | $3.09B | $2.34B | $2.61B | $3.47B |
| EBITDA Margin (%) |
|
50.68% | 51.90% | 43.73% | 44.05% | 48.94% |
Moody's Corporation Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
100.85% | 75.93% | 54.55% | 48.43% | 57.73% |
| Return on Assets (ROA) |
|
14.33% | 15.08% | 9.58% | 10.99% | 13.27% |
| Debt to Equity |
|
29.55% | 19.20% | 18.82% | 223.48% | 217.28% |
| Debt to total asset |
|
4.20% | 3.81% | 3.30% | 50.71% | 49.96% |
| Enterprise value to revenue |
|
9.75 | 11.51 | 9.13 | 12.99 | 12.89 |
| Enterprise value to EBITDA |
|
19.68 | 23.13 | 21.39 | 29.48 | 26.35 |
| Enterprise value |
|
$52.37B | $71.55B | $49.94B | $76.84B | $91.40B |
| Cash to Debt |
|
411.90% | 358.04% | 310.97% | 29.01% | 36.64% |
| Tax Rate (%) |
|
20.28% | 19.64% | 21.93% | 16.90% | 23.71% |
| Payout Ratio |
|
23.62% | 20.91% | 37.48% | 35.10% | 30.13% |
