-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
McCormick & Company, Incorporated Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$5.60B | $6.32B | $6.35B | $6.66B | $6.72B |
| Cost of Revenue |
|
$3.30B | $3.82B | $4.08B | $4.16B | $4.13B |
| Gross Profit |
|
$2.30B | $2.49B | $2.27B | $2.50B | $2.59B |
| Research & Development |
|
$68.60M | $87.30M | $87.50M | $94.90M | - |
| Selling,General & Administrative |
|
$1.28B | $1.40B | $1.36B | $1.38B | $1.52B |
| Operating Expense |
|
$1.28B | $1.40B | $1.36B | $1.54B | $1.53B |
| Operating Income |
|
$999.50M | $1.02B | $863.60M | $963.00M | $1.06B |
| Net Income |
|
$747.40M | $755.30M | $682.00M | $680.60M | $788.50M |
McCormick & Company, Incorporated Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$423.60M | $351.70M | $334.00M | $166.60M | $186.10M |
| Inventories |
|
$1.03B | $1.18B | $1.34B | $1.13B | $1.24B |
| Total Current Assets |
|
$2.08B | $2.20B | $2.39B | $2.00B | $2.14B |
| Property,Plant and Equipment |
|
$1.03B | $1.28B | $1.42B | $1.54B | $1.41B |
| Goodwill |
|
$4.99B | $5.34B | $5.21B | $5.26B | $5.23B |
| Total Assets |
|
$12.09B | $12.91B | $13.12B | $12.86B | $13.07B |
| Total Liabilities |
|
$8.15B | $8.48B | $8.43B | $7.78B | $7.75B |
| Retained Earnings |
|
$2.42B | $2.78B | $3.02B | $3.25B | $3.55B |
| Total Shareholder Equity |
|
$3.93B | $4.41B | $4.68B | $5.06B | $5.29B |
| Common Stock |
|
$1.98B | $2.06B | $2.14B | $2.20B | $587.60M |
McCormick & Company, Incorporated Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$165.00M | $186.30M | $200.60M | $199.30M | $208.80M |
| Dividends Payout |
|
-$330.10M | -$363.30M | -$396.70M | -$418.50M | -$66.80M |
| Capital Expenditures (Capex) |
|
-$225.30M | -$278.00M | -$262.00M | -$263.90M | - |
| Free Cash Flow (FCF) |
|
$816.00M | $550.30M | $389.50M | $973.40M | $921.90M |
McCormick & Company, Incorporated Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$2.30B | $2.49B | $2.27B | $2.50B | $2.59B |
| Gross Profit Margin (%) |
|
41.07% | 39.48% | 35.82% | 37.56% | 38.54% |
| Operating Income |
|
$999.50M | $1.02B | $863.60M | $963.00M | $1.06B |
| Operating Income Margin (%) |
|
17.84% | 16.07% | 13.60% | 14.45% | 15.77% |
| Net Income |
|
$747.40M | $755.30M | $682.00M | $680.60M | $788.50M |
| Net Income Margin (%) |
|
13.34% | 11.95% | 10.74% | 10.22% | 11.73% |
| EBITDA |
|
$1.19B | $1.23B | $1.19B | $1.21B | $1.32B |
| EBITDA Margin (%) |
|
21.33% | 20.48% | 18.37% | 18.11% | 19.58% |
McCormick & Company, Incorporated Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
19.04% | 17.12% | 14.57% | 13.45% | 14.90% |
| Return on Assets (ROA) |
|
6.18% | 5.85% | 5.20% | 5.29% | 6.03% |
| Debt to Equity |
|
124.92% | 122.17% | 113.78% | 90.72% | 82.06% |
| Debt to total asset |
|
40.57% | 41.75% | 40.58% | 35.70% | 33.22% |
| Enterprise value to revenue |
|
5.25 | 4.43 | 4.38 | 3.28 | 3.75 |
| Enterprise value to EBITDA |
|
24.68 | 22.77 | 23.33 | 18.09 | 19.15 |
| Enterprise value |
|
$29.40B | $27.98B | $27.84B | $21.83B | $25.21B |
| Cash to Debt |
|
21.23% | 15.37% | 12.23% | 26.95% | 21.23% |
| Tax Rate (%) |
|
19.84% | 21.51% | 20.74% | 21.85% | 20.48% |
| Payout Ratio |
|
44.17% | 48.10% | 58.17% | 61.49% | 8.47% |
