-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
JPMorgan Chase & Co. Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$119.88B | $121.69B | $128.64B | $145.67B | $166.88B |
| Cost of Revenue |
|
- | - | - | - | - |
| Gross Profit |
|
$119.88B | $121.69B | $128.64B | $145.67B | $166.88B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$37.46B | $41.60B | $45.55B | $75.13B | $82.25B |
| Operating Expense |
|
$66.66B | $71.34B | $76.14B | $75.13B | $82.25B |
| Operating Income |
|
$41.76B | $65.02B | $52.52B | $70.54B | $84.63B |
| Net Income |
|
$29.13B | $48.33B | $37.68B | $49.55B | $58.47B |
JPMorgan Chase & Co. Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$883.56B | $1.03T | $763.93B | - | $318.37B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$1.58T | $1.74T | $1.65T | $1.16T | $318.37B |
| Property,Plant and Equipment |
|
$27.11B | $27.07B | $27.73B | $30.16B | $32.22B |
| Goodwill |
|
$49.25B | $50.32B | $51.66B | $52.63B | $52.57B |
| Total Assets |
|
$3.39T | $3.74T | $3.67T | $3.88T | $4.00T |
| Total Liabilities |
|
$3.11T | $3.45T | $3.37T | $3.55T | $3.66T |
| Retained Earnings |
|
$236.99B | $272.27B | $296.46B | $332.90B | $376.17B |
| Total Shareholder Equity |
|
$279.35B | $294.13B | $292.33B | $327.88B | $344.76B |
| Common Stock |
|
$4.11B | $4.11B | $4.11B | $4.11B | $4.11B |
JPMorgan Chase & Co. Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$8.61B | $7.93B | $7.05B | $7.51B | - |
| Dividends Payout |
|
-$12.69B | -$12.86B | -$13.56B | -$13.46B | - |
| Capital Expenditures (Capex) |
|
- | - | - | - | - |
| Free Cash Flow (FCF) |
|
-$79.91B | $78.08B | $107.12B | $12.97B | - |
JPMorgan Chase & Co. Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$119.88B | $121.69B | $128.64B | $145.67B | $166.88B |
| Gross Profit Margin (%) |
|
100.00% | 100.00% | 100.00% | 106.37% | 100.00% |
| Operating Income |
|
$41.76B | $65.02B | $52.52B | $70.54B | $84.63B |
| Operating Income Margin (%) |
|
40.75% | 49.68% | 42.95% | 48.43% | 50.72% |
| Net Income |
|
$29.13B | $48.33B | $37.68B | $49.55B | $58.47B |
| Net Income Margin (%) |
|
28.43% | 36.92% | 30.81% | 34.02% | 35.04% |
| EBITDA |
|
$50.37B | $72.96B | $59.57B | $78.06B | $74.63B |
| EBITDA Margin (%) |
|
-2.37% | -1.85% | -1.59% | 53.58% | 45.43% |
JPMorgan Chase & Co. Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
10.43% | 16.43% | 12.89% | 15.11% | 16.96% |
| Return on Assets (ROA) |
|
0.86% | 1.29% | 1.03% | 1.28% | 1.46% |
| Debt to Equity |
|
152.66% | 159.51% | 159.66% | 133.14% | 124.36% |
| Debt to total asset |
|
12.59% | 12.53% | 12.73% | 11.26% | 10.71% |
| Enterprise value to revenue |
|
2.42 | 1.70 | 2.31 | 2.14 | 4.79 |
| Enterprise value to EBITDA |
|
5.77 | 2.83 | 4.99 | 4.00 | 10.71 |
| Enterprise value |
|
$290.52B | $206.80B | $297.21B | $312.24B | $799.27B |
| Cash to Debt |
|
-18.74% | 16.64% | 22.95% | 2.97% | - |
| Tax Rate (%) |
|
18.66% | 18.85% | 18.39% | 19.57% | 22.12% |
| Payout Ratio |
|
43.56% | 26.60% | 36.00% | 27.17% | - |
