Infosys Limited + Follow

Company

Ticker

INFY

ACN

CDW

Headquarter

Bengaluru

Dublin

Hamilton

Vernon Hills ,IL

CEO

Mr. Salil Satish Parekh

Ms. Julie T. Spellman Sweet J.D.

Mr. Balkrishan Kalra

Ms. Christine A. Leahy J.D.

Industry

Information Technology Services

Stock Price

Market Cap

$88.07B

$244.07B

$9.69B

$25.92B

Employees

Years

2022
2023
2024

2022
2023
2024

2021
2022
2023

2021
2022
2023

Employees

314.02K
343.23K
317.24K

721.00K
733.00K
774.00K

109.60K
118.90K
129.10K

13.90K
15.10K
15.10K

Y/Y

20.95%

9.3%

7.57%

15.54%

1.66%

5.59%

13.58%

8.49%

8.58%

39%

8.63%

Income Statement

Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Revenue

$16.31B
$18.21B
$18.56B

$61.59B
$64.11B
$64.90B

$4.37B
$4.48B
$4.77B

$23.75B
$21.38B
$21.00B

Y/Y

20.28%

11.65%

1.92%

21.89%

4.09%

1.22%

8.68%

2.42%

6.48%

14.06%

9.99%

1.77%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Research and Development

$71.00M
$129.66M
$135.04M

$1.12B
$1.30B
$1.15B

$25.32M
-
-

Y/Y

44.23%

82.62%

4.15%

0.44%

15.61%

11.41%

12249.76%

100%

Operating Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income

$3.76B
$3.83B
$3.83B

$9.37B
$8.81B
$9.60B

$502.15M
$630.86M
$702.06M

$1.74B
$1.68B
$1.65B

Y/Y

12.93%

1.86%

0.24%

22.9%

5.95%

8.92%

1.35%

25.63%

11.29%

22.28%

3.13%

1.76%

Tax Rate (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Tax Rate (%)

26.00%
28.00%
27.00%

24.00%
23.00%
24.00%

24.00%
-5.00%
24.00%

25.00%
24.00%
-25.00%

Y/Y

2.22%

4.61%

2.17%

5.22%

2.63%

0.6%

2.17%

120.05%

600.21%

5.33%

4.94%

204.44%

Net Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income

$2.96B
$2.98B
$3.17B

$6.88B
$6.87B
$7.26B

$353.40M
$631.26M
$513.67M

$1.11B
$1.10B
$1.08B

Y/Y

13.39%

0.61%

6.24%

16.43%

0.08%

5.72%

4.34%

78.62%

18.63%

12.74%

0.92%

2.4%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2022
2023
2024

2021
2022
2023

2021
2022
2023

Total Assets

$15.56B
$15.31B
$16.52B

$47.26B
$51.25B
$55.93B

$4.98B
$4.59B
$4.81B

$13.20B
$13.13B
$13.28B

Y/Y

4.92%

1.56%

7.91%

9.47%

8.42%

9.15%

2.09%

7.77%

4.73%

41.25%

0.51%

1.17%

Total Liabilities

Years

2021
2022
2023

2022
2023
2024

2021
2022
2023

2021
2022
2023

Total Liabilities

$5.56B
$6.09B
$5.92B

$24.52B
$24.79B
$26.76B

$3.08B
$2.76B
$2.56B

$12.49B
$11.53B
$11.24B

Y/Y

28.64%

9.48%

2.79%

6.23%

1.1%

7.98%

1.28%

10.25%

7.43%

55.25%

7.73%

2.48%

Capital Expenditures (Capex)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$290.00M
-$319.00M
-$266.00M

-$718.00M
-$528.17M
-$516.51M

-$54.39M
-$58.78M
-$82.77M

-$127.80M
-$148.20M
-$122.60M

Y/Y

1.75%

10%

16.61%

23.76%

26.44%

2.21%

4.99%

8.07%

40.81%

27.8%

15.96%

17.27%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

23.02%
21.00%
20.66%

15.21%
13.74%
14.79%

11.49%
14.09%
14.73%

7.31%
7.86%
7.86%

Y/Y

6.12%

8.77%

1.62%

0.86%

9.66%

7.64%

9.17%

22.63%

4.54%

7.18%

7.52%

Net Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

18.17%
16.37%
17.06%

11.17%
10.72%
11.19%

8.08%
14.10%
10.78%

4.69%
5.17%
5.13%

Y/Y

5.71%

9.91%

4.22%

4.45%

4.03%

4.38%

12.08%

74.5%

23.55%

1.26%

10.23%

0.77%

EBITDA

2020	4053342784.00
2021	4116000000.00
2022	4707334610.00
2023	4206000000.00

2021	7621529000.00
2022	10554225000.00
2023	10587612000.00
2024	11188334000.00

2021	684984000.00
2022	639495000.00
2023	769775000.00
2024	702061000.00

2021	1642200000.00
2022	2018100000.00
2023	1947800000.00
2024	1651300000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

EBITDA

$4.12B
$4.71B
$4.21B

$10.55B
$10.59B
$11.19B

$639.50M
$769.78M
$702.06M

$2.02B
$1.95B
$1.65B

Y/Y

1.55%

14.37%

10.65%

38.48%

0.32%

5.67%

6.64%

20.37%

8.8%

22.89%

3.48%

15.22%

Free Cash Flow (FCF)

2020	2973000000.00
2021	3055000000.00
2022	2534000000.00
2023	2882000000.00

2021	8395016000.00
2022	8823131000.00
2023	8996096000.00
2024	8614518000.00

2021	637033000.00
2022	389281000.00
2023	432035000.00
2024	532658000.00

2021	684600000.00
2022	1208100000.00
2023	1450500000.00
2024	1154700000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$3.06B
$2.53B
$2.88B

$8.82B
$9.00B
$8.61B

$389.28M
$432.04M
$532.66M

$1.21B
$1.45B
$1.15B

Y/Y

2.76%

17.05%

13.73%

5.1%

1.96%

4.24%

38.89%

10.98%

23.29%

76.47%

20.06%

20.39%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

29.81%
32.50%
29.99%

31.11%
26.75%
25.68%

19.35%
28.08%
0.00%

69.51%
54.07%
0.00%

Y/Y

19.14%

9.02%

7.72%

2.84%

14.01%

0.62%

45.12%

100%

50.38%

22.21%

100%

Return on Assets (ROA)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

19.05%
19.47%
19.17%

14.55%
13.41%
12.99%

7.70%
13.14%
0.00%

8.49%
8.31%
0.00%

Y/Y

8.05%

2.2%

1.54%

6.36%

7.84%

3.13%

3.63%

70.65%

100%

13.35%

2.12%

100%

Debt to Equity

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Debt to Equity

7.26%
11.01%
9.49%

15.04%
12.26%
14.57%

91.49%
66.85%
0.00%

380.33%
284.40%
0.00%

Y/Y

21%

51.65%

13.81%

16.26%

18.48%

18.84%

11.68%

26.93%

100%

61.89%

25.22%

100%

Valuation

Enterprise Value

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value

$104.13B
$72.17B
$73.95B

$177.96B
$198.28B
$213.81B

$9.56B
$7.25B
$0.00

$29.93B
$35.82B
$0.00

Y/Y

36.1%

30.7%

2.47%

14.84%

11.41%

7.83%

13.4%

24.14%

100%

14.85%

19.68%

100%

Enterprise value to Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

6.38
3.96
3.98

2.89
3.09
3.29

2.19
1.62
0.00

1.26
1.68
0.00

Y/Y

13.16%

37.93%

0.54%

30.13%

7.04%

6.53%

20.31%

25.93%

100%

25.35%

32.97%

100%

Enterprise value to EBITDA

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

22.99
15.41
17.58

16.86
18.73
19.11

14.94
9.42
0.00

14.83
18.39
0.00

Y/Y

22.1%

32.99%

14.12%

38.5%

11.06%

2.04%

7.24%

36.98%

100%

30.71%

24%

100%

Infosys Limited Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher