-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
GoDaddy Income Statement
| Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$2.99B | $3.32B | $3.82B | $4.09B | $4.25B |
| Cost of Revenue |
|
$1.03B | $1.16B | $1.37B | $1.48B | $1.57B |
| Gross Profit |
|
$1.96B | $2.16B | $2.44B | $2.61B | $2.68B |
| Research & Development |
|
$492.60M | $560.40M | $706.30M | $794.00M | $839.60M |
| Selling,General & Administrative |
|
$707.70M | $762.30M | $849.70M | $797.80M | $1.02B |
| Operating Expense |
|
$1.75B | $2.52B | $2.06B | $2.09B | $2.13B |
| Operating Income |
|
$202.60M | -$358.90M | $382.10M | $498.80M | $547.40M |
| Net Income |
|
$137.00M | -$494.10M | $242.30M | $352.20M | $1.37B |
GoDaddy Balance Sheet
| Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.09B | $765.20M | $1.26B | $774.00M | $498.80M |
| Inventories |
|
$409.80M | $423.50M | $460.60M | $476.70M | - |
| Total Current Assets |
|
$1.58B | $1.29B | $1.89B | $1.58B | $1.26B |
| Property,Plant and Equipment |
|
$455.20M | $399.30M | $329.20M | $309.70M | $246.10M |
| Goodwill |
|
$2.98B | $3.28B | $3.54B | $3.54B | $3.57B |
| Total Assets |
|
$6.30B | $6.43B | $7.42B | $6.97B | $7.56B |
| Total Liabilities |
|
$5.52B | $6.44B | $7.33B | $7.30B | $7.50B |
| Retained Earnings |
|
-$153.50M | -$1.19B | -$1.47B | -$2.42B | -$2.32B |
| Total Shareholder Equity |
|
$772.00M | -$12.90M | $81.70M | -$331.80M | $62.20M |
| Common Stock |
|
$200.00K | $200.00K | $200.00K | $200.00K | $100.00K |
GoDaddy Cash flow
| Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$209.70M | $202.70M | $199.60M | $194.60M | $171.30M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$92.30M | -$81.50M | -$253.20M | -$60.10M | -$77.40M |
| Free Cash Flow (FCF) |
|
$631.10M | $683.10M | $576.10M | $919.60M | $970.20M |
GoDaddy Profitability
| Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.96B | $2.16B | $2.44B | $2.61B | $2.68B |
| Gross Profit Margin (%) |
|
65.64% | 65.07% | 64.04% | 63.72% | 63.01% |
| Operating Income |
|
$202.60M | -$358.90M | $382.10M | $498.80M | $547.40M |
| Operating Income Margin (%) |
|
6.78% | -10.82% | 10.01% | 12.19% | 12.87% |
| Net Income |
|
$137.00M | -$494.10M | $242.30M | $352.20M | $1.37B |
| Net Income Margin (%) |
|
4.58% | -14.90% | 6.35% | 8.61% | 32.32% |
| EBITDA |
|
$430.40M | -$198.10M | $659.60M | $744.20M | $754.10M |
| EBITDA Margin (%) |
|
14.83% | -4.76% | 15.17% | 17.52% | 17.73% |
GoDaddy Ratios
| Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
17.75% | 3,830.23% | 296.57% | -106.15% | 2,210.29% |
| Return on Assets (ROA) |
|
2.17% | -7.68% | 3.27% | 5.05% | 18.17% |
| Debt to Equity |
|
335.25% | -25,434.88% | 4,926.56% | -1,189.75% | 6,327.49% |
| Debt to total asset |
|
41.07% | 51.00% | 54.27% | 56.61% | 52.03% |
| Enterprise value to revenue |
|
4.45 | 4.98 | 4.46 | 3.68 | 4.52 |
| Enterprise value to EBITDA |
|
30.91 | -83.31 | 25.80 | 20.23 | 25.49 |
| Enterprise value |
|
$13.30B | $16.50B | $17.02B | $15.05B | $19.22B |
| Cash to Debt |
|
27.95% | 23.30% | 20.60% | 24.82% | 26.62% |
| Tax Rate (%) |
|
-9.49% | 0.26% | 4.26% | 1.01% | -240.66% |
| Payout Ratio |
|
- | - | - | - | - |
