-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Costco Wholesale Corporation Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$166.76B | $195.93B | $226.95B | $242.29B | $254.45B |
| Cost of Revenue |
|
$144.94B | $170.68B | $199.38B | $212.59B | $222.36B |
| Gross Profit |
|
$21.82B | $25.25B | $27.57B | $29.70B | $32.10B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$16.33B | $18.46B | $19.78B | $21.59B | $22.81B |
| Operating Expense |
|
$16.39B | $18.54B | $19.78B | $21.59B | $22.81B |
| Operating Income |
|
$5.44B | $6.71B | $7.79B | $8.11B | $9.29B |
| Net Income |
|
$4.00B | $5.01B | $5.84B | $6.29B | $7.37B |
Costco Wholesale Corporation Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$13.31B | $12.18B | $11.05B | $15.23B | $11.14B |
| Inventories |
|
$12.24B | $14.22B | $17.91B | $16.65B | $18.65B |
| Total Current Assets |
|
$28.12B | $29.51B | $32.70B | $35.88B | $34.25B |
| Property,Plant and Equipment |
|
$25.19B | $27.38B | $29.04B | $30.72B | $31.65B |
| Goodwill |
|
$988.00M | $996.00M | $993.00M | $994.00M | $994.00M |
| Total Assets |
|
$55.56B | $59.27B | $64.17B | $68.99B | $69.83B |
| Total Liabilities |
|
$36.85B | $41.19B | $43.52B | $43.94B | $46.21B |
| Retained Earnings |
|
$12.88B | $11.67B | $15.59B | $19.52B | $17.62B |
| Total Shareholder Equity |
|
$18.28B | $17.56B | $20.64B | $25.06B | $23.62B |
| Common Stock |
|
$4.00M | $4.00M | $2.00M | $2.00M | $2.00M |
Costco Wholesale Corporation Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$1.65B | $1.78B | $1.90B | $2.08B | $2.24B |
| Dividends Payout |
|
-$1.48B | -$5.75B | -$1.50B | -$1.25B | -$9.04B |
| Capital Expenditures (Capex) |
|
-$2.81B | -$3.59B | -$3.89B | -$4.32B | -$4.71B |
| Free Cash Flow (FCF) |
|
$6.05B | $5.37B | $3.50B | $6.75B | $6.63B |
Costco Wholesale Corporation Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$21.82B | $25.25B | $27.57B | $29.70B | $32.10B |
| Gross Profit Margin (%) |
|
13.09% | 12.88% | 12.15% | 12.26% | 12.61% |
| Operating Income |
|
$5.44B | $6.71B | $7.79B | $8.11B | $9.29B |
| Operating Income Margin (%) |
|
3.26% | 3.42% | 3.43% | 3.35% | 3.65% |
| Net Income |
|
$4.00B | $5.01B | $5.84B | $6.29B | $7.37B |
| Net Income Margin (%) |
|
2.40% | 2.56% | 2.57% | 2.60% | 2.90% |
| EBITDA |
|
$7.37B | $8.92B | $10.28B | $11.14B | $12.15B |
| EBITDA Margin (%) |
|
4.25% | 4.33% | 4.27% | 4.43% | 4.77% |
Costco Wholesale Corporation Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
21.89% | 28.51% | 28.31% | 25.11% | 31.19% |
| Return on Assets (ROA) |
|
7.20% | 8.45% | 9.11% | 9.12% | 10.55% |
| Debt to Equity |
|
55.61% | 57.69% | 43.79% | 35.45% | 35.02% |
| Debt to total asset |
|
18.30% | 17.10% | 14.09% | 12.88% | 11.85% |
| Enterprise value to revenue |
|
0.91 | 1.03 | 1.03 | 0.98 | 1.55 |
| Enterprise value to EBITDA |
|
20.59 | 22.53 | 22.82 | 21.26 | 32.48 |
| Enterprise value |
|
$151.66B | $200.89B | $234.44B | $236.75B | $394.51B |
| Cash to Debt |
|
87.15% | 88.40% | 81.78% | 124.58% | 137.08% |
| Tax Rate (%) |
|
24.37% | 23.97% | 24.55% | 25.86% | 24.36% |
| Payout Ratio |
|
36.96% | 114.80% | 25.63% | 19.88% | 122.72% |
